 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
) D& T( f. l0 { g9 [% E6 |0 \ Month 0 Mon. 8 Mon. 12
2 p3 P/ r2 C* m# A8 ?/ t @: _8 hCash Principal X -750 -950
9 Z# \, ^" n1 `) @) e+ |Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12 0 E' D# ~8 i& o# z
PV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]& N% t P8 ^1 F4 O
/(1+7.75%*8/12) /(1+7.75%*12/12)
2 k8 l7 k; Y; j7 i. G$ s& T1 l5 _$ Z* } I, p0 ~
these 3 should add up to 0, i.e. NPV at month 0 is 0.
3 d9 x( z( D L" O5 Y i+ ?- T ) |- G5 b) j I1 }5 w& x
Conclusion X = 1729.8 , S$ X" Z8 Y. j9 A! ]' p
6 J- ?" X* p# b+ c' K4 M% OSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 $ d* ]4 R9 \* I1 m# o
|
|