 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded X3 j# [. T' }# ?. b
Month 0 Mon. 8 Mon. 12
- K2 y% Q. s6 t- D" r# ?. W# N! hCash Principal X -750 -950
" r' @ r: [/ S7 @4 R. `9 wCash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
2 i" T, a2 @: ^) w' CPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
9 a9 @8 |! X' \ /(1+7.75%*8/12) /(1+7.75%*12/12)
3 S$ f, G8 w9 z! s9 L- f/ @4 j1 a1 @4 W8 P
these 3 should add up to 0, i.e. NPV at month 0 is 0.
; F( A G8 {2 l! I1 F
g, N! E0 i& s0 V2 lConclusion X = 1729.8
/ f# m9 M2 \) r; z; s) K
. k; D3 A3 r8 r9 n9 U" G' XSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 2 ?" q5 z- K, c! Z
|
|