 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
$ J8 y5 P( r" Y- k$ a1 p# p Month 0 Mon. 8 Mon. 12
. U$ @% y. N2 N2 lCash Principal X -750 -950 . w4 V1 U' J3 c
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12 5 {& U. M7 H2 y( u
PV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
8 P c4 J+ Q) E! D' P- Q /(1+7.75%*8/12) /(1+7.75%*12/12)" F# v V w/ C; P; S
. E s4 L. G8 L: g6 R( p, ^
these 3 should add up to 0, i.e. NPV at month 0 is 0.
% \/ n, V( ?& Y6 W- g6 Q$ N 8 S' w& s5 |' m2 K2 _: q
Conclusion X = 1729.8
6 A3 D7 c! M" ~ 5 \$ {, z' f7 q4 ~$ e
So, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
* e3 n' i+ r# y' s& Y O) F |
|