 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
6 P. D( L* F4 v, t; F N' l 10% down payment
% T: }* o) H. c5 l0 I 25 years mortgage (25 * 12 = 300 months)% P" h, c, X7 i& F9 a+ l
rate 5.24
: ?" ?: I u% _1 H: o! `, N; C% ~' _$ F6 x+ ]) B# b+ [, D' m
1.effective rate 0.43197466
. w9 p/ c! {' A H% Y: s8 H! E d8 G in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly.
' p. B! W5 T1 O, n6 R) g 1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466- N2 H0 Z/ \# j/ o( \& O2 a
2.Adjusted mortgage balance
, e5 B( K6 P4 y; T6 A1 o 300,000 * 10% = 30,000 downpayment& v0 A! B$ H) h$ I( ^! i! P
300,000-30,000 = 270,000 mortgage requried+ B/ w3 k7 S4 U' m6 k: g2 G
270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)
6 k. {( W2 f2 ` 270,000 * 2% = 5,400
# o2 \/ F/ d& q& V2 C& P& | adjusted mortgage balance: 270,000 + 5,400 = 275,400* `$ K5 }; c, d* f* Q
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment
3 A, K2 A7 A( N/ `6 i# `: |4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|