 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
/ j3 V/ l8 v. D9 ]6 W Month 0 Mon. 8 Mon. 12
1 c5 Y, ^9 r! z# ^$ x2 i9 J2 }Cash Principal X -750 -950 4 \! D+ }7 X* \, g0 J
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
# Q0 X% M: k7 q" ~+ YPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]/ D. r/ |( Q" q, K
/(1+7.75%*8/12) /(1+7.75%*12/12)
; y1 e+ [ g) F9 A$ X) P! \7 c i
$ G9 U" R+ x* T7 s" Vthese 3 should add up to 0, i.e. NPV at month 0 is 0.
& h" m+ l: | R' @- E: s
9 \( q d* X0 o0 r1 i$ Q& ?Conclusion X = 1729.8
! v3 G1 d. O3 {$ V/ F
7 ]- o+ @9 h! g$ o* eSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 3 O+ m9 b7 J& f: s
|
|